Property Details

Purchase Price ($)

Total purchase price

Down Payment (%)

Percentage of purchase price

Interest Rate (%)

Annual mortgage rate

Loan Term (years)

Closing Costs ($)

Title, appraisal, origination, etc.

Rehab / Repairs ($)

Initial renovation costs

Income

Monthly Rent ($)

Other Monthly Income ($)

Parking, laundry, storage, etc.

Vacancy Rate (%)

Expected annual vacancy

Monthly Expenses

Property Tax

Insurance

Maintenance

Typically 1% of value/year

Property Mgmt

$0 if self-managing

HOA / Other

Utilities (landlord-paid)

Monthly Cash Flow

—

Cash-on-Cash Return

—

Annual cash flow / total cash invested

Cap Rate

—

NOI / purchase price

Total Cash Invested

—

Down payment + closing + rehab

Monthly Breakdown

Gross Rent—

Other Income—

Vacancy Loss—

Effective Income—

Mortgage (P&I)—

Property Tax—

Insurance—

Maintenance—

Management—

HOA / Other—

Utilities—

Net Cash Flow—

📊

Enter your property details and click Calculate to see your ROI breakdown.

Manage Your Investment Property Smarter

RentSolve AI handles lease drafting, rent collection ($0 fees), and maintenance tracking. Free for 1 unit.

Try RentSolve AI Free